Rating Rationale
December 27, 2024 | Mumbai
Alpex Solar Limited
Ratings reaffirmed at 'CRISIL BBB-/Stable/CRISIL A3'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.216 Crore (Enhanced from Rs.116 Crore)
Long Term RatingCRISIL BBB-/Stable (Reaffirmed)
Short Term RatingCRISIL A3 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL BBB-/Stable/CRISIL A3’ ratings on the bank facilities of Alpex Solar Limited (ASL).

 

The ratings reflect the company’s longstanding presence in the solar industry, extensive industry experience of its promoters, established clientele, comfortable financial risk profile, and improving scale of operations. These strengths are partially offset by exposure to debt-funded capital expenditure (capex) and its timely commercialisation, and moderate operating profitability.

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of ASL.

Key Rating Drivers & Detailed Description

Strengths:

  • Longstanding presence, extensive industry experience of the promoters and established clientele: The company ventured into the renewable energy industry in 2005 by first diversifying into wind power generation as an independent power producer. It then began manufacturing solar photovoltaic (PV) panels. Since then, ASL has established itself as the most reputable and reliable manufacturer of solar PV panels. Also, the promoters experience of over 16 years in the industry has given them a strong understanding of the market dynamics and enabled them to establish healthy relationships with suppliers and customers. Clientele is strong and includes Luminous Power Technologies Pvt Ltd, Premier Energies Ltd, NTPC Ltd, Tata Power Solar Systems Ltd, Hindustan Aeronautics Ltd and the governments of Rajasthan, Punjab, Haryana and Himachal Pradesh. Further, the company is also carrying out a sizable debt-funded capital expenditure on doubling the solar module manufacturing capacity as well as setting up units for backward integration for manufacturing solar cells, solar panels and junction boxes. This will further improve the company’s market position resulting in better revenue visibility and improved operating margins. However, timely completion of this capex will remain monitorable.

 

  • Comfortable financial risk profile: ASL’s capital structure has been comfortable because of moderate reliance on external funds with gearing and total outside liabilities to adjusted networth (TOLANW) ratio expected at 0.7-0.8 time and 1.1-1.2 times, respectively, as on March 31, 2025. Though the company is carrying out a sizable debt funded capex in fiscals 2025 and 2026, the capital structure is expected to remain comfortable supported by increasing networth.  ASL’s debt protection metrics have also been healthy due to low leverage and healthy profitability. The interest coverage and net cash accrual to total debt (NCATD) ratios are expected at 7-7.5 times and 0.4-0.45 time in fiscal 2025. These metrics are expected to decline in fiscal 2026 on account of sizable debt-funded capex being undertaken by the company for capacity expansion, however, despite this, the overall financial risk profile is expected to remain comfortable.

 

  • Improving scale of operations: Revenue has consistently improved over the years because of the company’s established market position and favourable demand outlook for the solar industry, with estimated compound annual growth rate (CAGR) of 55-60% over the three fiscals through 2025.Operating income was Rs 404 crore in fiscal 2024 and is expected to increase to over Rs 600-650 crore in fiscal 2025 (Rs 265 crore recorded in the first half of the fiscal) on the back of orders from both government and private sector counterparties (including an order of Rs 525 crore for supply of solar panels), leading to better volumes and improved realisation. The revenue is expected to show sustained growth in fiscal 2026 as well, backed by efficient utilisation of existing capacities as well as partial commercialisation of the new capacities. Steady demand in the solar industry and improved order flow are expected to further support growth in operating income over the medium term.

 

Weaknesses:

  • Exposure to debt-funded capex and its timely commercialisation: The company is undertaking a sizable debt-funded capex of Rs. 332 crores which will be funded by debt to the extent of Rs. 200 crores, equity infusion of Rs. 60-65 crores and rest through internal accruals and is expected to be completed by second half of fiscal 2026. While the company has received the sanction for debt, the equity is yet to be received. Furthermore, the capacity expansion will cater to the increasing demand for solar panels and modules in the market driven by government’s boost towards promoting the renewable sources of energy. The increased capacities will support the ramp up in operations over the medium term, while backward integration shall aid operating margin and boost efficiency with in-house production. However, the timely completion of this sizable debt-funded capex without any cost overruns remains a key monitorable.

 

  • Moderate operating profitability: The operating profitability of the company was low at 2.46% in fiscal 2022 which improved to 6.06% in fiscal 2023 and further to 9.07% in fiscal 2024. The same has been on account of increased utilisation of existing capacities leading to better efficiency. Though the margins have shown an improvement trajectory and have further improved to 13.98% in the first half of fiscal 2025, however, there is limited track record of stability of such operating margins. Furthermore, these are susceptible to intense competition in industry, regulatory changes as well as volatility in the raw material prices. Though the margins are expected in the range of 11-12% in fiscal 2025 and 2026 on account of efficient capacity utilisation and benefits of backward integration, however, any major impact on the margins amid the sizable debt-funded capex will remain a key monitorable.

Liquidity: Adequate

Bank limit utilisation was moderate at 40% for the 12 months through October 2024. The net cash accruals are expected at Rs. 45-50 crores annually which will be sufficient against the yearly repayment obligations of Rs. 10-12 crores over the medium and the surplus will cushion liquidity. The current ratio is expected to be healthy at 1.7-1.8 times as on March 31, 2025. Cash and bank balance stood at Rs 43-44 crore as on September 30, 2024, and will be utilized for capex. Strong gearing and healthy networth provide financial flexibility and cushion against any adverse condition or downturn in the business.

Outlook: Stable

CRISIL Ratings believes ASL will continue to benefit from the extensive experience of its promoters and established relationships with clients.

Rating sensitivity factors

Upward factors

  • Sustained improvement in scale of operations and stable operating margin at 11-12% supported by backward integration leading to higher cash accrual
  • Timely completion of the debt-funded capex without any major cost overruns leading to sustained financial risk profile

 

Downward factors

  • Decline in revenue and profitability below 5-6% resulting in lower-than-expected net cash accrual
  • Delay in raising funds for capex or any additional debt leading to weakening of the financial risk profile with increase in leverage

About the Company

Incorporated in 1993 and promoted by Delhi-based Sehgal family, ASL manufactures solar PV modules and AC/DC water pumps, and sets up solar power plants. It also undertakes solar EPC projects. ASL is listed on the NSE (National Stock Exchange) Emerge platform (since February 15, 2024).

Key Financial Indicators

As on / for the period ended March 31

 

2024

2023

Operating income

Rs crore

404.43

182.71

Reported profit after tax (PAT)

Rs crore

28.44

3.80

PAT margin

%

7.18

2.04

Adjusted debt/adjusted networth

Times

0.27

1.01

Interest coverage

Times

6.16

2.19

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee NA NA NA 4.00 NA CRISIL A3
NA Cash Credit NA NA NA 55.00 NA CRISIL BBB-/Stable
NA Letter of Credit NA NA NA 74.50 NA CRISIL A3
NA Proposed Term Loan NA NA NA 15.00 NA CRISIL BBB-/Stable
NA Proposed Term Loan NA NA NA 1.50 NA CRISIL BBB-/Stable
NA Term Loan NA NA 15-Jun-30 35.00 NA CRISIL BBB-/Stable
NA Term Loan NA NA 31-Mar-30 25.00 NA CRISIL BBB-/Stable
NA Working Capital Term Loan NA NA 31-Mar-28 6.00 NA CRISIL BBB-/Stable
Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 137.5 CRISIL BBB-/Stable 08-07-24 CRISIL BBB-/Stable 13-07-23 CRISIL D (Issuer Not Cooperating)* 11-05-22 CRISIL D (Issuer Not Cooperating)* 30-03-21 CRISIL D (Issuer Not Cooperating)* CRISIL D
      -- 19-01-24 Withdrawn   --   --   -- --
Non-Fund Based Facilities ST 78.5 CRISIL A3 08-07-24 CRISIL A3 13-07-23 CRISIL D (Issuer Not Cooperating)* 11-05-22 CRISIL D (Issuer Not Cooperating)* 30-03-21 CRISIL D (Issuer Not Cooperating)* CRISIL D
      -- 19-01-24 Withdrawn   --   --   -- Withdrawn (Issuer Not Cooperating)*
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 4 HDFC Bank Limited CRISIL A3
Cash Credit 25 Kotak Mahindra Bank Limited CRISIL BBB-/Stable
Cash Credit 30 HDFC Bank Limited CRISIL BBB-/Stable
Letter of Credit 24.5 Deutsche Bank CRISIL A3
Letter of Credit 35 HDFC Bank Limited CRISIL A3
Letter of Credit 15 HDFC Bank Limited CRISIL A3
Proposed Term Loan 15 Not Applicable CRISIL BBB-/Stable
Proposed Term Loan 1.5 Not Applicable CRISIL BBB-/Stable
Term Loan 25 Kotak Mahindra Bank Limited CRISIL BBB-/Stable
Term Loan 35 HDFC Bank Limited CRISIL BBB-/Stable
Working Capital Term Loan 6 HDFC Bank Limited CRISIL BBB-/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
CRISIL Limited
M: +91 98201 77907
B: +91 22 3342 3000
ramkumar.uppara@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Sanjay Lawrence
Media Relations
CRISIL Limited
M: +91 89833 21061
B: +91 22 3342 3000
sanjay.lawrence@crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Gaurav Arora
Associate Director
CRISIL Ratings Limited
B:+91 124 672 2000
gaurav.arora@crisil.com


Aarti Gupta
Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Aarti.Gupta@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html